$115,195 Starting Cash
$255,063 3-Month Best Ending Cash
$152,714 3-Month Base Ending Cash
$64,726 3-Month Worst Ending Cash
Bank Balance
Months
Starting Cash
Base Case Balance
Best Case Balance
Worst Case Balance

Adjust monthly cash flow assumptions

*Base: solid blue | Best Case: green line | Worst Case: purple line. Monthly surplus/deficit auto-calculated.